{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Исполнение сметы расходов"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"Исполнение сметы расходов","index":0,"n_rows":27,"n_cols":21,"rows_kept":27,"merged":[[0,0,0,6],[1,0,1,6],[4,0,4,19],[5,0,5,19],[7,0,7,19],[9,0,10,0],[9,1,9,8],[9,9,10,9],[9,10,10,10],[9,11,10,11],[9,12,10,12],[9,13,10,13],[9,14,10,14],[9,15,10,15],[9,16,10,16],[9,17,10,17],[9,18,10,18],[9,19,10,19],[9,20,10,20],[12,0,12,8],[26,1,26,8]]}
["Министерство финансов Республики Татарстан"]
["(наименование органа, исполняющего бюджет)"]
[]
[]
["СМЕТА РАСХОДОВ"]
["на 01.01.2020 г."]
[]
[]
[]
["Бланк расходов","Коды бюджетной классификации ",{"$nulls":7},"Ассигнования год","Лимиты год","Кассовый план год","Кассовый план 1 кв.","Кассовый план 2 кв.","Кассовый план 3 кв.","Кассовый план 4 кв.","Подтв. кассовый план","Финансирование","Расход","Неиспользованные средства","Код организации сметы"]
[null,"КВСР","КФСР","КЦСР","КВР","КОСГУ","ДФК","ДЭК","ДКР"]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21]
["Бланк расходов: ГКОУ \"Вечерняя (сменная) общеобразовательная школа №36\" (Смета)",{"$nulls":8},{"v":16007646.8,"d":"16,007,646.80"},{"v":16007646.8,"d":"16,007,646.80"},{"$nulls":5},{"v":15953933.2,"d":"15,953,933.20"},{"v":16007646.8,"d":"16,007,646.80"},{"v":15953933.2,"d":"15,953,933.20"},null,"92220588"]
["ГКОУ \"Вечерняя (сменная) общеобразовательная школа №36\"","708","0702","0220242100","111","211","11101","000000","201",{"v":11522279,"d":"11,522,279.00"},{"v":11522279,"d":"11,522,279.00"},{"$nulls":5},{"v":11522279,"d":"11,522,279.00"},{"v":11522279,"d":"11,522,279.00"},{"v":11522279,"d":"11,522,279.00"},{"$f":"R14-S14","v":{"v":0,"d":"0.00"}},"92220588"]
["ГКОУ \"Вечерняя (сменная) общеобразовательная школа №36\"","708","0702","0220242100","111","211","13580","000000","201",{"v":148600,"d":"148,600.00"},{"v":148600,"d":"148,600.00"},{"$nulls":5},{"v":148600,"d":"148,600.00"},{"v":148600,"d":"148,600.00"},{"v":148600,"d":"148,600.00"},{"$f":"R15-S15","v":{"v":0,"d":"0.00"}},"92220588"]
["ГКОУ \"Вечерняя (сменная) общеобразовательная школа №36\"","708","0702","0220242100","119","213","11101","000000","201",{"v":4123021,"d":"4,123,021.00"},{"v":4123021,"d":"4,123,021.00"},{"$nulls":5},{"v":4123021,"d":"4,123,021.00"},{"v":4123021,"d":"4,123,021.00"},{"v":4123021,"d":"4,123,021.00"},{"v":0,"d":"0.00"},"92220588"]
["ГКОУ \"Вечерняя (сменная) общеобразовательная школа №36\"","708","0702","0220242100","119","213","13580","000000","201",{"v":53700,"d":"53,700.00"},{"v":53700,"d":"53,700.00"},{"$nulls":5},{"v":53700,"d":"53,700.00"},{"v":53700,"d":"53,700.00"},{"v":53700,"d":"53,700.00"},{"v":0,"d":"0.00"},"92220588"]
["ГКОУ \"Вечерняя (сменная) общеобразовательная школа №36\"","708","0702","0220242100","244","225","11101","225004","201",{"v":5002.4,"d":"5,002.40"},{"v":5002.4,"d":"5,002.40"},{"$nulls":5},{"v":5000,"d":"5,000.00"},{"v":5002.4,"d":"5,002.40"},{"v":5000,"d":"5,000.00"},{"v":2.399999999999636,"d":"2.40"},"92220588"]
["ГКОУ \"Вечерняя (сменная) общеобразовательная школа №36\"","708","0702","0220242100","112","226","11101","226042","201",{"v":7311.2,"d":"7,311.20"},{"v":7311.2,"d":"7,311.20"},{"$nulls":6},{"v":7311.2,"d":"7,311.20"},null,{"v":7311.2,"d":"7,311.20"},"92220588"]
["ГКОУ \"Вечерняя (сменная) общеобразовательная школа №36\"","708","0702","0220242100","244","226","11101","000000","201",{"v":11600,"d":"11,600.00"},{"v":11600,"d":"11,600.00"},{"$nulls":5},{"v":800,"d":"800.00"},{"v":11600,"d":"11,600.00"},{"v":800,"d":"800.00"},{"v":10800,"d":"10,800.00"},"92220588"]
["ГКОУ \"Вечерняя (сменная) общеобразовательная школа №36\"","708","0702","0220242100","244","226","11101","226010","201",{"v":2690,"d":"2,690.00"},{"v":2690,"d":"2,690.00"},{"$nulls":5},{"v":2690,"d":"2,690.00"},{"v":2690,"d":"2,690.00"},{"v":2690,"d":"2,690.00"},{"v":0,"d":"0.00"},"92220588"]
["ГКОУ \"Вечерняя (сменная) общеобразовательная школа №36\"","708","0702","0220242100","111","266","11101","000000","201",{"v":75000,"d":"75,000.00"},{"v":75000,"d":"75,000.00"},{"$nulls":5},{"v":75000,"d":"75,000.00"},{"v":75000,"d":"75,000.00"},{"v":75000,"d":"75,000.00"},{"v":0,"d":"0.00"},"92220588"]
["ГКОУ \"Вечерняя (сменная) общеобразовательная школа №36\"","708","0702","0220242100","852","291","11101","291005","201",{"v":600,"d":"600.00"},{"v":600,"d":"600.00"},{"$nulls":6},{"v":600,"d":"600.00"},null,{"v":600,"d":"600.00"},"92220588"]
["ГКОУ \"Вечерняя (сменная) общеобразовательная школа №36\"","708","0702","0220242100","360","296","11101","000000","201",{"v":35000,"d":"35,000.00"},{"v":35000,"d":"35,000.00"},{"$nulls":6},{"v":35000,"d":"35,000.00"},null,{"v":35000,"d":"35,000.00"},"92220588"]
["ГКОУ \"Вечерняя (сменная) общеобразовательная школа №36\"","708","0702","0220242100","244","310","11101","000000","201",{"v":12000,"d":"12,000.00"},{"v":12000,"d":"12,000.00"},{"$nulls":5},{"v":12000,"d":"12,000.00"},{"v":12000,"d":"12,000.00"},{"v":12000,"d":"12,000.00"},{"v":0,"d":"0.00"},"92220588"]
["ГКОУ \"Вечерняя (сменная) общеобразовательная школа №36\"","708","0702","0220242100","244","346","11101","346017","201",{"v":10843.2,"d":"10,843.20"},{"v":10843.2,"d":"10,843.20"},{"$nulls":5},{"v":10843.2,"d":"10,843.20"},{"v":10843.2,"d":"10,843.20"},{"v":10843.2,"d":"10,843.20"},{"v":0,"d":"0.00"},"92220588"]
["Итого:",{"$nulls":8},{"v":16007646.8,"d":"16,007,646.80"},{"v":16007646.8,"d":"16,007,646.80"},{"$nulls":5},{"v":15953933.2,"d":"15,953,933.20"},{"v":16007646.8,"d":"16,007,646.80"},{"v":15953933.2,"d":"15,953,933.20"},{"$f":"SUM(T14:T26)","v":{"v":53713.6,"d":"53,713.60"}}]